Example lending report

Lending report · Example business

Example business · Statements 1 Mar 2026 to 31 Aug 2026 (6.0 months) · Ref LL-EXAMPLE
Example only: a joinery business with made-up statements. Every figure is worked out exactly as it is for a real case.
Indicative lending limit · unsecured term loan
£53,000 – £133,000
Over 24 to 36 months
Cash advance / revenue-based finance£38,000 – £61,000
True turnover£44,616/mo · £535,386/yr
  • Term loan capped at 10%-25% of yearly turnover (£535,386), the usual unsecured limit.
  • Cash advance reduced by about £5,818: the estimated balance of advances already running (£970 a month x 6 months).
How we got there
True monthly turnover £44,616
Monthly cash available £7,252/mo
Existing loan repayments -£1,470/mo
Room for new repayments £3,365 – £4,332/mo

Lenders usually want 1.25x to 1.5x cover on all debt and cap unsecured lending at 10% to 25% of yearly turnover. Rates assumed: 10% to 18%.

Loan log

3 lenders found, 2 still being paid · £1,470 a month in live repayments · checked against 500 lender names
LenderTypeStatusPer monthRepaidDrawnSeen
YouLend
Cash advance / revenue-based finance Live
Paid daily
£970 £5,824
131 payments
– Mar 26 – Aug 26
iwoca
Term loan Live
Paid monthly
£500 £3,000
6 payments
£10,000
1 × · last 14 Jul
Mar 26 – Aug 26
Shire Leasing
Asset finance / leasing Ended
Paid monthly
£385 £1,155
3 payments
– Mar 26 – May 26

Cash P&L

What came in and went out of the bank, laid out like a profit and loss. Cash basis: amounts count in the month they were paid.
Cash profit before loan payments
£7,252/mo
Cash profit after loan payments
£5,589/mo
Months in profit after loans
5 of 6
TotalPer month
Customer receipts£267,693£44,616
Trading income£267,693£44,616
Wages and salaries-£70,800-£11,800
Rent and premises-£13,500-£2,250
VAT-£15,800-£2,633
PAYE and NI-£14,880-£2,480
Other costs-£109,203-£18,201
Running costs-£224,183-£37,364
Cash profit before loan payments£43,510£7,252
Loan and advance repayments-£9,979-£1,663
Loan payments-£9,979-£1,663
Cash profit after loan payments£33,531£5,589
New loans paid in£10,000£1,667
From directors and shareholders£8,000£1,333
To directors and shareholders-£12,000-£2,000
Other money in and out£6,000£1,000
Change in bank balance£39,531£6,589
Month by month
Mar 26Apr 26May 26Jun 26Jul 26Aug 26
Customer receipts £43,803£55,213£38,137£43,269£50,440£36,831
Trading income £43,803£55,213£38,137£43,269£50,440£36,831
Wages and salaries -£11,800-£11,800-£11,800-£11,800-£11,800-£11,800
Rent and premises -£2,250-£2,250-£2,250-£2,250-£2,250-£2,250
VAT –-£7,900––-£7,900–
PAYE and NI -£2,480-£2,480-£2,480-£2,480-£2,480-£2,480
Other costs -£18,633-£17,989-£19,278-£16,883-£16,343-£20,077
Running costs -£35,163-£42,419-£35,808-£33,413-£40,773-£36,607
Cash profit before loan payments £8,640£12,794£2,329£9,856£9,667£224
Loan and advance repayments -£1,868-£1,874-£1,828-£1,449-£1,525-£1,435
Loan payments -£1,868-£1,874-£1,828-£1,449-£1,525-£1,435
Cash profit after loan payments £6,772£10,920£501£8,407£8,142-£1,211
New loans paid in ––––£10,000–
From directors and shareholders ––£8,000–––
To directors and shareholders -£2,000-£2,000-£2,000-£2,000-£2,000-£2,000
Other money in and out -£2,000-£2,000£6,000-£2,000£8,000-£2,000
Change in bank balance £4,772£8,920£6,501£6,407£16,142-£3,211

Money out is shown as negative. The first and last months may be part months. Wages, rent, HMRC and loans are picked out by name; everything else paid out counts as other costs.

Things lenders will ask about

2 returned or unpaid payments.
New borrowing in the last 90 days: iwoca (£10,000).

Director and shareholder money

Paid in by directors / shareholders£8,000 (1)
Paid out to directors / shareholders£12,000 (6)
Net-£4,000

Matched against directors and people with significant control on Companies House. Money paid in may be a director's loan to the business; lenders often ask for it to be postponed. Dividends are left out.

LoanLogs · Verified by ExactSum · 2 Sep 2026, 09:14 · 389 transactions from 38 pages Indicative only, based on bank statements. Not a credit decision or an offer of finance.